Skip to main content

Dayton, OH 45405

Asking Price

$39,999

ARV Estimate

$125,000

Est. Spread

+$85,001

Beds

4

Baths

2

Square Footage

2,483 sqft

Property Type

Duplex

Year Built

1929

About This Property

Two Units, Nearly 2,500 SF, and a $40K Entry Point in Dayton

DAYTON, OH 45405
Duplex | 4 BR | 2 BA | 2,483 Sq Ft | Full-rehab required


Investors looking for affordable multifamily inventory may want to take a closer look at this Dayton duplex. With substantial square footage and a full rehab ahead, this property gives buyers the opportunity to create value on their own terms.


What Makes This Property Worth Considering:
• Large footprint for a property at this basis
• Duplex setup supports several investment strategies
• Opportunity to reposition the asset and improve income potential
• Suitable for experienced rehabbers and buy-and-hold investors alike

Deal Snapshot:
ASKING PRICE: $40,000
ARV: $125K

Deal Calculator

Estimated Net Profit

$74,381

ROI: 180.5%·Cash-on-Cash: 755.9%

$
$
$

Project Breakdown

Sale Price (ARV)
$125,000
Purchase Price
$39,999
Rehab Budget
$0
Interest (12%, 4 mo)
$1,280
Points (2%)
$640
Closing Costs (3%)
$1,200
Selling Costs (6%)
$7,500
Total Cash Required
$9,840
Net Profit
$74,381

Estimates only. Verify prices, rents, and repair scope with your own due diligence before making an offer.

Location Hidden

The exact address unlocks in seconds

Direct Home Offers

Acquisitions & Dispo Team

Direct with the seller, no daisy chains

Send a Message